“Flowers+”

4742 & 4237 University Way NE

PROPOSED USE: RESIDENTIAL MIXED-USE

CURRENT STATE

Comprising two parcels, this site is currently occupied by a restaurant and retail businesses across two buildings. One restaurant space is vacant and the prominent space on the corner of 43rd and University Way NE has limited and inconsistent operating hours. The facilities are in a depreciated condition and in need of serious investment. This proposal supports the development of one mixed-used building on both parcels, requiring their purchase and consolidation. 

This is a prime location situated steps away from the new University District Link Light Rail Station and the main Seattle Campus of the University of Washington.

PROPOSAL

PROPOSED USE: MIXED-USE RESIDENTIAL WITH GROUND FLOOR RETAIL & DINING 

Ground floor use in the proposed development will include retail and restaurant. Ground floor uses should capitalize on the all-day foot traffic that is present due to its proximity to light rail and the University of Washington. Business hours and services should begin in the AM commuting hours and extend to the evening, beyond typical PM commute hours. Market research shows an opportunity for mid/high end dining with table service as the market is saturated with fast-casual/counter service restaurants. Potential ground-floor retail businesses could include a bicycle shop, offering retail and service. There is high demand for bicycle parts and service in the area and multiple shops on the outskirts of The Ave, but none in the heart of the U-District. 

Quality design elements should accompany a transparent frontage onto the prominent corner and should contribute to a lively and safe atmosphere that instills a proud sense of place onto the streetscape. 

Photo Sources: Emberly Interior by Julia Keim for Condé Nast Traveler & Glady’s Bikes Interior by Ashley Anderson for Momentum Mag

DEVELOPMENT SCENARIO A: 5 STORIES

SCENARIO A METRICS:

Dwelling Units per Acre: 197

Net Operating Income: $263,055

Landowner Return on Asset: 5.90%

5-year Valuation Number: TBD

 

Ground Floor

Rent/SF/Year: $35

Uses: Restaurant, Retail

Retail SF : 9,171 SF

 

Residential Floors

Total Unit Count: 56

Average Rent:

   Studio: $1,574

   1 BR: $2,011

   2 BR: $2,979

    EXAMPLE YIELD PLANS

    DEVELOPMENT SCENARIO B: 6 STORIES

    SCENARIO B METRICS:

    Dwelling Units per Acre: 247

    Net Operating Income: $297,432

    Landowner Return on Asset: 6.02%

    5-year Valuation Number: TBD

     

    Ground Floor

    Rent/SF/Year: $35

    Uses: Restaurant, Retail

    Retail SF: 7,744 SF

     

    Residential Floors

    Total Unit Count: 70

    Average Rent:

       Studio: $1,574

       1 BR: $2,011

       2 BR: $2,979

      EXAMPLE YIELD PLANS

      FOR BUDGET INFORMATION, PLEASE REVIEW THE PRO FORMA